Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 22, 2018
SLM CORPORATION
(Exact name of registrant as specified in its charter)
|
| | |
| | |
Delaware | 001-13251 | 52-2013874 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
|
| |
| |
300 Continental Drive, Newark, Delaware | 19713 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (302) 451-0200
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| |
c | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| |
c | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| |
c | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| |
c | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company c
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. c
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On October 22, 2018, SLM Corporation issued a press release announcing its financial results for the quarter ended September 30, 2018. The press release is furnished as Exhibit 99.1 and incorporated by reference herein.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits
|
| | |
Exhibit Number | | Description |
| | |
99.1* | | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | |
| SLM CORPORATION |
Date: October 22, 2018 | By: | /s/ STEVEN J. MCGARRY |
| | Steven J. McGarry |
| | Executive Vice President and Chief Financial Officer |
Exhibit
Exhibit 99.1
|
| |
| NEWS RELEASE |
| |
FOR IMMEDIATE RELEASE | |
SALLIE MAE REPORTS THIRD-QUARTER 2018 FINANCIAL RESULTS
Diluted Earnings Per Share Up 35 Percent From Year-Ago Quarter to $0.23
Private Education Loan Originations Increase 12 Percent From Year-Ago Quarter to $2.1 Billion
Provision for Private Education Loan Losses Declines 20 Percent From Year-Ago Quarter
Net Interest Income Increases 26 Percent From Year-Ago Quarter to $357 Million
NEWARK, Del., Oct 22, 2018 — Sallie Mae (Nasdaq: SLM), formally SLM Corporation, today released third-quarter 2018 financial results that include growth in diluted earnings per share and private education loan originations, a lower provision for private education loan losses, and increased net interest income. In the third-quarter 2018, the company increased its diluted earnings per share 35 percent to $0.23, grew its private education loan originations 12 percent to $2.1 billion, reduced its provision for private education loan losses 20 percent to $42 million, and increased its net interest income 26 percent to $357 million, all compared with the third quarter of 2017.
“Our continued focus on customer experience enhancements and application process efficiencies have resulted in another outstanding peak season with undergraduates, graduates, and parents selecting Sallie Mae to make the dream of higher education a reality,” said Raymond J. Quinlan, Chairman and CEO, Sallie Mae. “Strong brand perception, credit quality, and repayment performance are the foundation of our expanding franchise.”
For the third-quarter 2018, GAAP net income was $104 million, compared with $76 million in the year-ago quarter. GAAP net income attributable to the company’s common stock was $100 million ($0.23 diluted earnings per share) in the third-quarter 2018, compared with $73 million ($0.17 diluted earnings per share) in the year-ago quarter. The year-over-year increase was primarily attributable to a $75 million increase in net interest income and a $20 million decrease in income tax expense as a result of the reduction of the federal statutory corporate income tax rate from 35 to 21 percent, which were offset by a $15 million increase in provisions for credit losses, a $7 million increase in losses on derivatives and hedging activities, net, and a $34 million increase in total non-interest expenses.
Third-quarter 2018 results vs. third-quarter 2017 included:
| |
• | Net interest income of $357 million, up 26 percent. |
| |
• | Net interest margin of 6.00 percent, up 15 basis points. |
| |
• | Private education loan originations of $2.1 billion, up 12 percent. |
| |
• | Average private education loans outstanding of $19.3 billion, up 19 percent. |
| |
• | Average yield on the private education loan portfolio was 9.16 percent, up 66 basis points. |
| |
• | Private education loan provision for loan losses was $42 million, down from $53 million. |
| |
• | Private education loans in forbearance were 3.4 percent of private education loans in repayment and forbearance, up from 3.2 percent. |
| |
• | Private education loan delinquencies as a percentage of private education loans in repayment were 2.3 percent, down from 2.6 percent. |
| |
• | Personal loan originations of $167 million and personal loan acquisitions of $109 million. |
| |
• | Average personal loans outstanding of $1.1 billion, up from $86 million. |
| |
• | Average yield on the personal loan portfolio was 11.03 percent, up 137 basis points. |
| |
• | Personal loan provision for loan losses was $26 million. |
Non-GAAP core earnings for the third-quarter 2018 were $107 million, compared with $75 million in the year-ago quarter. Core earnings attributable to the company’s common stock grew 42 percent to $103 million ($0.23 diluted earnings per share) in the third-quarter 2018, compared with $72 million ($0.17 diluted earnings per share) in the year-ago quarter.
Third-quarter 2018 GAAP results included $5 million of pre-tax losses from derivative accounting treatment that are excluded from core earnings results, compared with $1 million of pre-tax gains in the year-ago period.
Sallie Mae provides core earnings because it is one of several measures management uses to evaluate management performance and allocate corporate resources. The difference between core earnings and GAAP net income is driven by mark-to-market unrealized gains and losses on derivative contracts recognized in GAAP net income, but not in core earnings results. Management believes its derivatives are effective economic hedges, and, as such, they are a critical element of the company’s interest rate risk management strategy. In third-quarter 2018, management made an immaterial change to its definition of core earnings. For additional information, see “Management's Discussion and Analysis of Financial Condition and Results of Operations - ‘Core Earnings’ ” in the company’s Form 10-Q for the quarter ended Sept. 30, 2018.
Total Non-Interest Income and Expenses
In the third-quarter 2018, the company reduced other income by $90 million to reflect the reduction in the tax indemnification receivable because of the expiration of the federal statute of limitations related to a portion of our indemnified uncertain tax positions. Income taxes payable and income tax expense were reduced by a corresponding amount. Absent this 2018 tax-related item, other income in the third-quarter 2018 was $5 million greater than in the third-quarter 2017 primarily due to a $4 million reduction in indemnified receivables recorded in the third-quarter 2017. Excluding the effect of the indemnified receivable adjustments made in each period, other income (loss) would have been approximately $9 million in the third-quarter 2018 and third-quarter 2017.
Total non-interest expenses were $151 million in the third-quarter 2018, compared with $116 million in the year-ago quarter. Operating expenses grew 30 percent from the year-ago quarter, and the non-GAAP operating efficiency ratio grew to 54.7 percent in the third-quarter 2018 from 40.6 percent in the year-ago quarter. Absent the reduction in indemnified uncertain tax positions that reduced non-interest income by $90 million, the non-GAAP operating efficiency ratio would have been 41.2 percent for the third-quarter 2018. Excluding that item, the increase in the non-GAAP operating efficiency ratio for the three months ended Sept. 30, 2018, compared with the three months ended Sept. 30, 2017, was primarily due to the planned spending on personal loans, credit cards, and costs related to migrating technology infrastructure to the cloud.
Earlier this year, we indicated our intention to invest $40 million to accelerate the diversification of our consumer lending platform into the personal loan and credit card businesses and to migrate our technology infrastructure to the cloud. Operating expenses associated with accelerating our personal loan business, credit card start-up, and migration to the cloud were $9 million, $2 million, and $3 million, respectively, in the third-quarter 2018, and $11 million, $3 million, and $5 million, respectively, year-to-date 2018. Expenses in the company’s core education loan business for the third-quarter 2018 increased 14 percent from third-quarter 2017.
Income Tax (Benefit) Expense
Income tax benefit was $54 million in the third-quarter 2018, compared with income tax expense of $41 million in the year-ago quarter. The effective income tax rate decreased in the third-quarter 2018 to a negative 106.9 percent from 34.7 percent in the year-ago quarter, primarily arising from a $90 million decrease to income tax expense due to the previously-mentioned expiration of the federal statute of limitations related to a portion of indemnified uncertain tax positions. Absent that item, the company's effective tax rate for the third-quarter 2018 would have been 25.8 percent. The further decrease in the effective tax rate is primarily due to the reduction in the federal statutory corporate income tax rate from 35 percent to 21 percent under tax cuts enacted in 2017.
Capital
The regulatory capital ratios of the company’s Sallie Mae Bank subsidiary continue to exceed guidelines for institutions considered “well capitalized.” At Sept. 30, 2018, Sallie Mae Bank’s regulatory capital ratios were as follows:
|
| | |
| Sept. 30, 2018 | "Well Capitalized" Regulatory Requirements |
Common Equity Tier 1 Capital (to Risk-Weighted Assets) | 11.5 percent | 6.5 percent |
Tier 1 Capital (to Risk-Weighted Assets) | 11.5 percent | 8.0 percent |
Total Capital (to Risk-Weighted Assets) | 12.8 percent | 10.0 percent |
Tier 1 Capital (to Average Assets) | 11.1 percent | 5.0 percent |
Deposits
Deposits at the company totaled $17.9 billion ($9.5 billion in brokered deposits and $8.4 billion in retail and other deposits) at Sept. 30, 2018, compared with total deposits of $15.0 billion ($7.7 billion in brokered deposits and $7.3 billion in retail and other deposits) at Sept. 30, 2017.
Guidance
The company expects 2018 results to be as follows:
| |
• | Full-year diluted core earnings per share: $1.02 - $1.03. |
| |
• | Full-year private education loan originations of $5.2 billion. |
| |
• | Full-year non-GAAP operating efficiency ratio(1): 38 percent - 39 percent. |
______
(1) Absent the reduction in indemnified uncertain tax positions that reduces non-interest income in 2018.
***
Sallie Mae will host an earnings conference call tomorrow, October 23, 2018, at 8 a.m. EDT. Sallie Mae executives will be on hand to discuss highlights of the quarter and to answer questions related to company performance. Individuals interested in participating should dial 877-356-5689 (USA and Canada) or 706-679-0623 (international) and use access code 3288447 starting at 7:45 a.m. EDT. A live audio webcast of the conference call may be accessed at www.SallieMae.com/investors. A replay of the conference call will be available approximately two hours after the call’s conclusion and will remain available through Nov. 6, 2018. To hear the replay, please dial 855-859-2056 (USA and Canada) or 404-537-3406 (international) and use access code 3288447.
Presentation slides for the conference call may be accessed at www.SallieMae.com/investors under the webcasts tab.
This press release contains “forward-looking statements” and information based on management’s current expectations as of the date of this release. Statements that are not historical facts, including statements about our beliefs, opinions or expectations and statements that assume or are dependent upon future events, are forward-looking statements. Forward-looking statements are subject to risks, uncertainties, assumptions and other factors that may cause actual results to be materially different from those reflected in such forward-looking statements. These factors include, among others, the risks and uncertainties set forth in Item 1A. “Risk Factors” and elsewhere in the company’s Annual Report on Form 10-K for the year ended Dec. 31, 2017 (filed with the Securities and Exchange Commission (“SEC”) on Feb. 23, 2018) and subsequent filings with the SEC; increases in financing costs; limits on liquidity; increases in costs associated with compliance with laws and regulations; failure to comply with consumer protection, banking and other laws; changes in accounting standards and the impact of related changes in significant accounting estimates; any adverse outcomes in any significant litigation to which the company is a party; credit risk associated with the company’s exposure to third parties, including counterparties to the company’s derivative transactions; and changes in the terms of education loans and the educational credit marketplace (including changes resulting from new laws and the implementation of existing laws). We could also be affected by, among other things: changes in our funding costs and availability; reductions to our credit ratings; cybersecurity incidents and cyberattacks and other failures or breaches of our operating systems or infrastructure, including those of third-party vendors; damage to our reputation; risks associated with restructuring initiatives, including failures to successfully implement cost-cutting and restructuring initiatives and the adverse effects of such initiatives on our business; changes in the demand for educational financing or in financing preferences of lenders, educational institutions, students and their families; changes in law and regulations with respect to the student lending business and financial institutions generally; changes in banking rules and regulations, including increased capital requirements; increased competition from banks and other consumer lenders; the creditworthiness of our customers; changes in the general interest rate environment, including the rate relationships among relevant money-market instruments and those of the our earning assets versus our funding arrangements; rates of prepayments on the loans that we make or acquire; changes in general economic conditions and our ability to successfully effectuate any acquisitions; and other strategic initiatives. The preparation of our consolidated financial statements also requires us to make certain estimates and assumptions, including estimates and assumptions about future events. These estimates or assumptions may prove to be incorrect. All forward-looking statements contained in this release are qualified by these cautionary statements and are made only as of the date of this release. We do not undertake any obligation to update or revise these forward-looking statements to conform such statements to actual results or changes in our expectations.
The company reports financial results on a GAAP basis and also provides certain “Core Earnings” performance measures. The difference between the company’s “Core Earnings” and GAAP results for the periods presented were the unrealized, mark-to-market gains/losses on derivative contracts (excluding current period accruals on the derivative instruments), net of tax. These are recognized in GAAP, but not in “Core Earnings” results. The company provides “Core Earnings” measures because this is what management uses when making management decisions regarding the company’s performance and the allocation of corporate resources. The company’s “Core Earnings” are not defined terms within GAAP and may not be comparable to similarly titled measures reported by other companies.
For additional information, see “Management's Discussion and Analysis of Financial Condition and Results of Operations — ‘Core Earnings’ ” in the company’s Form 10-Q for the quarter ended Sept. 30, 2018 for a further discussion and the “‘Core Earnings’ to GAAP Reconciliation” table in this press release for a complete reconciliation between GAAP net income and “Core Earnings.”
***
Sallie Mae (Nasdaq: SLM) is the nation’s saving, planning, and paying for college company. Whether college is a long way off or just around the corner, Sallie Mae offers products that promote responsible personal finance, including private education loans, Upromise rewards, scholarship search, college financial planning tools, and online retail banking. Learn more at SallieMae.com. Commonly known as Sallie Mae, SLM Corporation and its subsidiaries are not sponsored by or agencies of the United States of America.
###
Contacts:
|
| |
Media: | Martha Holler, 302-451-4900, martha.holler@salliemae.com, Rick Castellano, 302-451-2541, rick.castellano@salliemae.com |
Investors: | Brian Cronin, 302-451-0304, brian.cronin@salliemae.com |
###
Selected Financial Information and Ratios
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
(In thousands, except per share data and percentages) | | 2018 | | 2017 | | 2018 | | 2017 |
| | | | | | | | |
Net income attributable to SLM Corporation common stock | | $ | 99,754 |
| | $ | 73,343 |
| | $ | 328,523 |
| | $ | 229,354 |
|
Diluted earnings per common share attributable to SLM Corporation | | $ | 0.23 |
| | $ | 0.17 |
| | $ | 0.75 |
| | $ | 0.52 |
|
Weighted average shares used to compute diluted earnings per share | | 440,019 |
| | 438,419 |
| | 439,484 |
| | 438,422 |
|
Return on assets | | 1.7 | % | | 1.5 | % | | 1.9 | % | | 1.7 | % |
Non-GAAP operating efficiency ratio(1) | | 54.7 | % | | 40.6 | % | | 42.3 | % | | 39.0 | % |
| | | | | | | | |
Other Operating Statistics | | | | | | | | |
Ending Private Education Loans, net | | $ | 20,030,806 |
| | $ | 16,959,241 |
| | $ | 20,030,806 |
| | $ | 16,959,241 |
|
Ending FFELP Loans, net | | 868,138 |
| | 950,524 |
| | 868,138 |
| | 950,524 |
|
Ending total education loans, net | | $ | 20,898,944 |
| | $ | 17,909,765 |
| | $ | 20,898,944 |
| | $ | 17,909,765 |
|
| | | | | | | | |
Ending Personal Loans, net | | $ | 1,079,959 |
| | $ | 130,700 |
| | $ | 1,079,959 |
| | $ | 130,700 |
|
| | | | | | | | |
Average education loans | | $ | 20,172,597 |
| | $ | 17,188,936 |
| | $ | 19,807,137 |
| | $ | 16,772,663 |
|
Average Personal Loans | | $ | 1,082,177 |
| | $ | 86,441 |
| | $ | 810,753 |
| | $ | 61,263 |
|
_________ | | | | | | | | |
| | | | | | | | |
(1) We calculate and report our non-GAAP operating efficiency ratio as the ratio of (a) the total non-interest expense numerator to (b) the net revenue denominator (which consists of the sum of net interest income, before provision for credit losses, and non-interest income, excluding any gains and losses on sales of loans and securities, net and the net impact of derivative accounting as defined in the "‘Core Earnings’ to GAAP Reconciliation" table in this Press Release). We believe doing so provides useful information to investors because it is a measure used by our management team to monitor our effectiveness in managing operating expenses. Other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way we calculate our ratio. Accordingly, our non-GAAP operating efficiency ratio may not be comparable to similar measures used by other companies. |
SLM CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
|
| | | | | | | | |
| | September 30, | | December 31, |
| | 2018 | | 2017 |
Assets | | | | |
Cash and cash equivalents | | $ | 1,839,054 |
| | $ | 1,534,339 |
|
Available-for-sale investments at fair value (cost of $181,785 and $247,607, respectively) | | 172,370 |
| | 244,088 |
|
Loans held for investment (net of allowance for losses of $328,974 and $251,475, respectively) | | 21,978,903 |
| | 18,567,641 |
|
Restricted cash | | 115,658 |
| | 101,836 |
|
Other interest-earning assets | | 32,071 |
| | 21,586 |
|
Accrued interest receivable | | 1,270,026 |
| | 967,482 |
|
Premises and equipment, net | | 105,058 |
| | 89,748 |
|
Income taxes receivable, net | | 22,102 |
| | — |
|
Tax indemnification receivable | | 54,941 |
| | 168,011 |
|
Other assets | | 101,000 |
| | 84,853 |
|
Total assets | | $ | 25,691,183 |
| | $ | 21,779,584 |
|
| | | | |
Liabilities | | | | |
Deposits | | $ | 17,873,293 |
| | $ | 15,505,383 |
|
Long-term borrowings | | 4,532,221 |
| | 3,275,270 |
|
Income taxes payable, net | | — |
| | 102,285 |
|
Upromise member accounts | | 226,176 |
| | 243,080 |
|
Other liabilities | | 219,158 |
| | 179,310 |
|
Total liabilities | | 22,850,848 |
| | 19,305,328 |
|
| | | | |
Commitments and contingencies | | | | |
| | | | |
Equity | | | | |
Preferred stock, par value $0.20 per share, 20 million shares authorized: | | | | |
Series B: 4 million and 4 million shares issued, respectively, at stated value of $100 per share | | 400,000 |
| | 400,000 |
|
Common stock, par value $0.20 per share, 1.125 billion shares authorized: 449.8 million and 443.5 million shares issued, respectively | | 89,962 |
| | 88,693 |
|
Additional paid-in capital | | 1,268,763 |
| | 1,222,277 |
|
Accumulated other comprehensive income (net of tax expense of $8,666 and $1,696, respectively) | | 27,012 |
| | 2,748 |
|
Retained earnings | | 1,196,895 |
| | 868,182 |
|
Total SLM Corporation stockholders’ equity before treasury stock | | 2,982,632 |
| | 2,581,900 |
|
Less: Common stock held in treasury at cost: 14.1 million and 11.1 million shares, respectively | | (142,297 | ) | | (107,644 | ) |
Total equity | | 2,840,335 |
| | 2,474,256 |
|
Total liabilities and equity | | $ | 25,691,183 |
| | $ | 21,779,584 |
|
SLM CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
| | 2018 | | 2017 | | 2018 | | 2017 |
Interest income: | | | | | | | | |
Loans | | $ | 485,997 |
| | $ | 359,610 |
| | $ | 1,370,090 |
| | $ | 1,021,106 |
|
Investments | | 1,340 |
| | 1,928 |
| | 4,981 |
| | 6,272 |
|
Cash and cash equivalents | | 10,260 |
| | 4,686 |
| | 22,068 |
| | 10,429 |
|
Total interest income | | 497,597 |
| | 366,224 |
| | 1,397,139 |
| | 1,037,807 |
|
Interest expense: | | | | | | | | |
Deposits | | 105,093 |
| | 61,890 |
| | 273,154 |
| | 157,473 |
|
Interest expense on short-term borrowings | | 1,156 |
| | 1,804 |
| | 4,677 |
| | 4,234 |
|
Interest expense on long-term borrowings | | 34,715 |
| | 20,469 |
| | 89,111 |
| | 56,070 |
|
Total interest expense | | 140,964 |
| | 84,163 |
| | 366,942 |
| | 217,777 |
|
Net interest income | | 356,633 |
| | 282,061 |
| | 1,030,197 |
| | 820,030 |
|
Less: provisions for credit losses | | 70,047 |
| | 54,930 |
| | 187,245 |
| | 130,441 |
|
Net interest income after provisions for credit losses | | 286,586 |
| | 227,131 |
| | 842,952 |
| | 689,589 |
|
Non-interest (loss) income: | | | | | | | | |
Gains on sales of loans, net | | — |
| | — |
| | 2,060 |
| | — |
|
Losses on sales of securities, net | | — |
| | — |
| | (1,549 | ) | | — |
|
(Losses) gains on derivatives and hedging activities, net | | (4,949 | ) | | 1,661 |
| | (6,325 | ) | | (7,326 | ) |
Other (loss) income | | (80,702 | ) | | 4,455 |
| | (58,765 | ) | | 26,430 |
|
Total non-interest (loss) income | | (85,651 | ) | | 6,116 |
| | (64,579 | ) | | 19,104 |
|
Non-interest expenses: | | | | | | | | |
Compensation and benefits | | 62,260 |
| | 51,052 |
| | 190,822 |
| | 157,523 |
|
FDIC assessment fees | | 9,136 |
| | 7,626 |
| | 25,933 |
| | 21,477 |
|
Other operating expenses | | 79,236 |
| | 57,464 |
| | 193,974 |
| | 151,070 |
|
Total operating expenses | | 150,632 |
| | 116,142 |
| | 410,729 |
| | 330,070 |
|
Acquired intangible asset amortization expense | | 92 |
| | 117 |
| | 276 |
| | 351 |
|
Total non-interest expenses | | 150,724 |
| | 116,259 |
| | 411,005 |
| | 330,421 |
|
Income before income tax (benefit) expense | | 50,211 |
| | 116,988 |
| | 367,368 |
| | 378,272 |
|
Income tax (benefit) expense | | (53,667 | ) | | 40,617 |
| | 27,404 |
| | 136,341 |
|
Net income | | 103,878 |
| | 76,371 |
| | 339,964 |
| | 241,931 |
|
Preferred stock dividends | | 4,124 |
| | 3,028 |
| | 11,441 |
| | 12,577 |
|
Net income attributable to SLM Corporation common stock | | $ | 99,754 |
| | $ | 73,343 |
| | $ | 328,523 |
| | $ | 229,354 |
|
Basic earnings per common share attributable to SLM Corporation | | $ | 0.23 |
| | $ | 0.17 |
| | $ | 0.76 |
| | $ | 0.53 |
|
Average common shares outstanding | | 435,468 |
| | 431,718 |
| | 434,875 |
| | 430,958 |
|
Diluted earnings per common share attributable to SLM Corporation | | $ | 0.23 |
| | $ | 0.17 |
| | $ | 0.75 |
| | $ | 0.52 |
|
Average common and common equivalent shares outstanding | | 440,019 |
| | 438,419 |
| | 439,484 |
| | 438,422 |
|
“Core Earnings” to GAAP Reconciliation
The following table reflects adjustments associated with our derivative activities.
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
(Dollars in thousands, except per share amounts) | | 2018 | | 2017 | | 2018 | | 2017 |
| | | | | | | | |
“Core Earnings” adjustments to GAAP: | | | | | | | | |
GAAP net income | | $ | 103,878 |
| | $ | 76,371 |
| | $ | 339,964 |
| | $ | 241,931 |
|
Preferred stock dividends | | 4,124 |
| | 3,028 |
| | 11,441 |
| | 12,577 |
|
GAAP net income attributable to SLM Corporation common stock | | $ | 99,754 |
| | $ | 73,343 |
| | $ | 328,523 |
| | $ | 229,354 |
|
| | | | | | | | |
Adjustments: | | | | | | | | |
Net impact of derivative accounting(1) | | 4,561 |
| | (1,475 | ) | | 5,808 |
| | 7,491 |
|
Net tax effect(2) | | 1,107 |
| | (563 | ) | | 1,410 |
| | 2,861 |
|
Total “Core Earnings” adjustments to GAAP | | 3,454 |
| | (912 | ) | | 4,398 |
| | 4,630 |
|
| | | | | | | | |
“Core Earnings” attributable to SLM Corporation common stock | | $ | 103,208 |
| | $ | 72,431 |
| | $ | 332,921 |
| | $ | 233,984 |
|
| | | | | | | | |
GAAP diluted earnings per common share | | $ | 0.23 |
| | $ | 0.17 |
| | $ | 0.75 |
| | $ | 0.52 |
|
Derivative adjustments, net of tax | | — |
| | — |
| | 0.01 |
| | 0.01 |
|
“Core Earnings” diluted earnings per common share | | $ | 0.23 |
| | $ | 0.17 |
| | $ | 0.76 |
| | $ | 0.53 |
|
______
(1) Derivative Accounting: “Core Earnings” exclude periodic unrealized gains and losses caused by the mark-to-market valuations on derivatives that do not qualify for hedge accounting treatment under GAAP, but include current period accruals on the derivative instruments. For periods prior to July 1, 2018, “Core Earnings” also exclude the periodic unrealized gains and losses that are a result of ineffectiveness recognized related to effective hedges under GAAP, net of tax. Under GAAP, for our derivatives held to maturity, the cumulative net unrealized gain or loss over the life of the contract will equal $0.
(2) “Core Earnings” tax rate is based on the effective tax rate at the Bank where the derivative instruments are held.